Syndication Calculator — My Money Marketplace

Syndication Calculator

Model your portfolio growth by adjusting deal parameters, reinvestment rate, and risk assumptions. Returns are projected — past performance does not guarantee future results.

$
Reinvestment rate 80%
0% — full wallet100% — full reinvest
Net factor rate 1.20
1.191.22
Deal term 7 months
6 mo9 mo
Renewal rate 35%
30%40%

Include default rate

Portfolio risk adjustment

Default rate 10%
8% — best case12% — worst case

Estimated weekly cash to wallet

at 80% reinvestment — withdraw anytime via ACH

—

Final portfolio

—

Total profit

—

Cash to wallet

—

Annualized ROI

—

Portfolio growth chart

Monthly summary

Mo. Portfolio Deployed Wkly to wallet Mo. to wallet

Projections assume continuous weekly redeployment at the selected factor rate. Renewal rate shortens the effective capital cycle by returning remaining balances at deal midpoint. Default drag is applied as a portfolio-level adjustment to the effective factor. Results are illustrative and do not constitute a guarantee of returns. Past performance does not guarantee future results. Investments in MCA syndication carry risk of loss.